property in Australia for sale

Sydney · Kellyville house
(1) Beds
¥4.24M
Home Buy Australia Property Sydney Property Kellyville house
Sydney · Kellyville house
Windsor Rd, Kellyville NSW 2155 Australia
Garden villa The heart
¥4.24M
4%
Annual rental
It refers to the rental income is estimated by the city where the property is located. The estimated annual rental is for reference only.
1%
Prices increased
It refers to a comparison of house prices over the same period of last year. The estimated increase is for reference only.
10%
Down payment
It refers to the lowest down payment ratio for the property.
New House
Freehold property
Investment
More about this property
Please enter your full name
+86
  • +86 CN
  • +1 US
  • +1 CA
  • +61 AU
  • +64 NZ
  • +44 GB
  • +49 DE
  • +33 FR
  • +39 IT
  • +34 ES
  • +351 PT
  • +7 RU
  • +81 JP
  • +82 KR
  • +65 SG
  • +60 MY
  • +66 TH
  • +852 HK
  • +886 TW
  • +62 ID
  • +971 AE
Please enter your email
Request Details
Overview
Property Type -
House Type New House
Planning Area 90000
Total Floors -
Total Households 300
Number of Units -
Support Loans no
Years of property rights Freehold property
Opening Time 0000-00-00
Developer
Description
Translate to English
Show Original Content
Powered by Google Translate

耗资$83亿澳元的Sydney North West Rail Link全长近23公 里,全新的Kellyville 火车站将会提供1360个免费的停车 位供给附近居民停泊, 为周边居民提供了便捷的 交通需求。该铁路线除了解决和改善当地的交通状况之外, 也将为沿线带来5万个就业岗位。世界级高科技商业园区Sydney Business Park位于Kellyville南边, 占地256公顷,已动工。

More
Floorplan
Guide price
¥4.15M
Kellyville 230m²
Garden villa
The heart
Down payment
¥415万
Repayment term
30 year
Interest Rate
60%
Neighborhood
Features
Translate to English
Show Original Content
Powered by Google Translate

See more features
Investment evaluation
Kellyville230m²A$889,000
Trading Phase
Total expenditure
Purchase stage
A$964,720
 
Annual expenditure
Deposit
A$5,000
Downpayment8%
A$66,300
Final payment92.5%
A$817,700
Stamp duty8%
A$70,720
Overseas purchase application fee
A$5,000
Holding phase
RevenueRevenue
First year
A$42,250
 
Annual expenditure
Municipal fee
A$1,400
Water fee
A$800
Annual total expenditure
A$2,200
Annual total expenditure
4,505,242
Annual income
Value-added income
A$8,890
Rental income
A$35,560
Gross annual income
A$44,450
Annual total income
A$42,250
This result is for reference only, please consult our consultant for the actual cost.
Down Payment(%)
7.50%
Interest Rate
3.5%
Loan ratio
60%
repayment term
30年
Trading Phase
Total expenditure
Purchase stage
A$970,960
 
Annual expenditure
Deposit
A$5,000
Downpayment8%
A$66,300
The second payment60%
A$530,400
Three payment32.5%
A$287,300
Stamp duty7.00%
A$61,880
lawyer fee
A$1,500
Agency fee1.50%
A$13,260
Home insurance
A$600
Municipal fee0.50%
A$4,420
Land registration fee
A$300
Holding phase
Revenue
First year
A$15,536
 
Annual expenditure
Also only interest
A$18,564
Municipal construction fee
A$1,500
Property management fee (apartment)
A$2,750
Sewage treatment fee
A$1,100
FIRB
A$5,000
Annual total expenditure
A$58,381
Annual income
Value-added income
A$8,890
Rental income
A$35,560
Gross annual income
A$44,450
This result is for reference only, please consult our consultant for the actual cost.
More about this property
Please enter your full name
Please enter your email
+86
Please enter your email
Request Details
Read disclaimer : Uoolu.com is only acting as a information service partner for developers/agents/agencies of this real estate property providing online listing services and does not in any way facilitate and cannot be deemed to be facilitating sales between developers and the visitors/users of the website. The display of information on Uoolu.com with respect to a developer/agent/agency or property does not guarantee the accuracy and completeness of the information. Before deciding to purchase or taking any other action, you are requested to exercise due caution and to independently validate and verify all information about the property.